Impact

Cost Benefit Analysis

Five Year Costs

 

Tangible Costs Summary

5 Year

Summary  

IT Services i.e. IS staff, hardware, software and services

Support Group Staff Costs

College Staff Costs

Total

Costs

Service management  £14,000

IS Applications £53,980

Total: £67,980

ISkills staff training required to update training materials and user training courses. SImilar staff training required in user services. Staff to attend user group meetings.  No estimates available

Possible time for attending user group meetings for several staff. No estimats available.

£67,980

 

Intangible Costs

Cost

Assumptions

Some wiki owners will have to spend time adapting some pages to function under 5.1

Wiki owners using simple page styles and no plugins will suffer few issues.

 

 

Procurement Costs and Approach

 

Procurement Costs - 4 Year Summary

 

Hardware

Software

Services

Total

Costs

£ 0

£5000

(estimate) as number of plugins we will have to pay for not yet  confirmed.

Fixed price tasks:

Migrate DEV wiki and provide implementation plan

£17,000 

Expenses: £1000 

VAT: £3600

 

Total: 21.600

 

Time and materials tasks:

  support, plugin replacement, training - up to  

 £15.00

Expenses:  up to £1000

 

VAT: up to £3000

Total: up to

£19.000 

 

(This could increase if decision taken to use additional suppprt,  or port additional plugins

 

Fixed price: £21,600

Time and Materials:

up to £19,000

Total:

up to: £40,600

Approach

 Atlassian recommended partners approached by email and telephone for quotations.Further negotiations via telephone and email.

 

Funding

 

 

Five Year Benefits

 

Tangible Benefits Summary

5 Year

Summary  

IT Services

Support Groups

Colleges (including Students)

Total

Benefits

£ xx,xxx

£xx,xxx

£xx,xxx

£xx,xxx

 

 

Tangible Benefits

Benefit

Assumptions

Improved performance

Will have to be measured against agreed benchmarks

Improved support as wiki will be upgraded to a fully supported version of confluence and Oracle.

Will be able to claim support from Confluence.

Provision of support for mobile devices.

.As claimed for Confluence 5.1

Elimination of known bugs.Known issues with rich text editor will be improved or eliminated.
Improved accessibility. 

 

 

Intangible Benefits

Benefit

Assumptions

Improved functionality of new wiki service will encourage more collaborative use of wiki, improving research and teaching outcomes.

New look wiki will encourage users to experiment with mobile functionality and will improve comfidence in the user community of the longevity of the service.

Less effort to undertake future upgrades

5.1 is a new release, enabling us to undertake regular upgrades at less cost in time, effort and risk

 

 

 

 

Impact

 

Service or Project

Description of Impact or Dependency

Project/Service Manager Aware (Y/N)

ITS100

Plan to use new database infrastructure.  DEV signed off but TEST and LIVE not yet signed off.

Y

COM007

If this project LIVE release is delayed until January, IDM project may impact on resources.  Project would have to be re-tested with upgraded IDM ( unless using LDAP by then)

Y